NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
10 KEY MANAGEMENT PERSONNEL COMPENSATION
The aggregate compensation made to Key Management Personnel (KMP) of the Group and the Company is set out below:
2016 2015
$
$
Short-term employee benefits
8,775,522
Post-employment benefits
226,097
Other long-term benefits
86,547
Share-based payment
2,026,265
11,114,431
6,495,092
219,720
36,254
736,784
7,487,850
The compensation of each member of the KMP of the Group and a discussion of the compensation policies of the Company are detailed in
the Directors’ Report and Remuneration Report which accompany these Consolidated Financial Statements.
11
SHARE-BASED PAYMENTS
Executive and Employee Share Option Plan
The Executive Performance Share Plan was approved at Blackmores’ Annual General Meeting in October 2015. Participation is open to Senior
Executives determined to be eligible by the Board. Under this plan, rights to acquire shares in the Company are granted annually to eligible
Senior Executives at no cost and vest provided specific performance hurdles are met.
The fair value of rights granted is calculated in accordance with AASB 2 ‘Share-based Payments’. Under the Company Executive Performance
Share Plan, during the year the Company granted entitlements to an allocation of ordinary shares provided specific performance objectives
and hurdles are met over the three year period commencing 1 July 2015 to the year ending 30 June 2018. If the performance and
employment vesting conditions are met, the minimum number of rights that could be vested under the entitlement is 6,780 (2015: 19,553)
and the maximum number of rights that could be vested is 40,673 (2015: 117,326). Several grant dates applied to these rights; as a result the
following fair values applied to the number of rights listed below.
The following share-based payment arrangements were in existence during the current and prior reporting periods:
SHARE RIGHTS SERIES
NUMBER
OF RIGHTS
GRANT
DATE
EXPIRY
DATE
EXERCISE FAIR VALUE AT
PRICE GRANT DATE
GRANTS IN THE 2016 YEAR
$
Granted 25 November 2015
40,673 25 Nov 2015 30 Jun 2018
N/A
147.49
GRANTS IN THE 2015 YEAR
$
Granted 7 November 2014
Granted 10 December 2014
Granted 20 April 2015
111,387 7 Nov 2014
5,143 10 Dec 2014
796 20 Apr 2015
30 Jun 2017
30 Jun 2017
30 Jun 2017
N/A
N/A
N/A
25.22
28.92
52.44
The following reconciles the share-based arrangements outstanding at the beginning and end of the year:
2016 2015
WEIGHTED
WEIGHTED
AVERAGE
AVERAGE
NUMBER
EXERCISE NUMBER
EXERCISE
OF RIGHTS
PRICE
OF RIGHTS
PRICE
The allocation is based on a percentage of each Senior Executive’s and Senior Manager’s base remuneration and the allocation varies
depending on the actual EPS growth delivered for the relevant year as follows:
Share rights are vested at 30 June three years after grant and shares are subsequently issued in September of that year following audit
clearance of the Group’s result and Board approval. The issue price for share rights granted in the 2016 financial year will be determined in
September 2018.
BLACKMORES ANNUAL REPORT 2016
Balance at the beginning of the year
117,326
Granted during the year
40,673 117,326
Forfeited during the year
-
Exercised during the year
-
N/A
-
N/A
Expired during the year
-
-
Balance at the end of the year
157,999
117,326
Exercisable at the end of the year
157,999
117,326
81
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
11
SHARE-BASED PAYMENTS (CONT.)
2016
RATE OF EPS GROWTH
PERCENTAGE OF PARTICIPANT’S BASE REMUNERATION
OTHER
SENIOR
CHIEF EXECUTIVE
SENIOR
COMPANY
OFFICER
EXECUTIVES MANAGEMENT
3.9% 5.0
25.0
10.0
3.9% to 7.8%
pro rata between
25.0 to 50.0
10.0 to 20.0
5.0 to 10.0
7.8% 10.0
50.0
20.0
7.8% to 17.9%
pro rata between
50.0 to 150.0
20.0 to 60.0 10.0 to 30.0
17.9% 30.0
150.0
60.0
Greater than 17.9%
150.0
60.0
30.0
2015
RATE OF EPS GROWTH
PERCENTAGE OF PARTICIPANT’S BASE REMUNERATION
OTHER
SENIOR
CHIEF EXECUTIVE
SENIOR
COMPANY
OFFICER
EXECUTIVES MANAGEMENT
3.9%
3.9% to 7.8%
pro rata between
7.8%
7.8% to 17.9%
pro rata between
17.9%
Greater than 17.9%
25.0
25.0 to 50.0
50.0
50.0 to 150.0
150.0
150.0
10.0
10.0 to 20.0
20.0
20.0 to 60.0
60.0
60.0
5.0
5.0 to 10.0
10.0
10.0 to 30.0
30.0
30.0
Share-Based Conditions
The number of shares to be issued to a Senior Executive is determined by dividing the percentage amount of base remuneration calculated in
accordance with the above by:
• the weighted average price of the shares for the five day trading period commencing seven days after Blackmores’ results in respect of the
prior financial year are announced to the ASX, less
• the amount of any final dividend per share declared as payable for the prior financial year.
Staff Share Acquisition Plan
The Group has established a Staff Share Acquisition Plan. The plan is open to all employees including Senior Executives and enables them to
purchase up to $1,000 of Blackmores shares tax free (subject to taxable income thresholds) each year with money that would have otherwise
been paid as profit share. 872 shares were issued during the year ended 30 June 2016 (2015: 1,640 shares). In July 2016, 651 shares (2015:
776 shares) will be issued to employees, including Senior Executives, for profit share entitlement that would otherwise have been paid in cash
during the year ended 30 June 2016.
Options Plan
At 1 July 2015 and at 1 July 2014 there were no share options outstanding, none were issued during the year ended 30 June 2016 (2015: nil)
and as at 30 June 2016 (2015: nil) there were no unexercised share options.
The compensation of each member of the Key Management Personnel of the Group and a discussion of the compensation policies of the
Company are detailed in the Remuneration Report which accompanies these Consolidated Financial Statements.
BLACKMORES ANNUAL REPORT 2016
82
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
12
REMUNERATION OF AUDITOR
2016
$
2015
$
Auditor of the Parent Entity
Auditing or reviewing the Financial Statements
316,065
280,160
Taxation services
110,000
110,000
Other non-audit services1 253,293 45,500
679,358
435,660
Network Firm of the Parent Company Auditor
Auditing the Financial Statements
Taxation services
The auditor of Blackmores Limited is Deloitte Touche Tohmatsu.
228,335
-
228,335
224,884
88,813
313,697
1. ‘Other non-audit services’ is comprised of fees in relation to the provision of accounting advice and consulting services.
13 AND OTHER RECEIVABLES
TRADE
2016
$’000
2015
$’000
Current
Current trade and other receivables1
135,518
107,355
Allowance for doubtful debts
(1,218)
(169)
Allowance for claims
(1,096)
(927)
133,204
106,259
Goods and services tax (GST) recoverable
1,432
615
Other receivables
-
202
134,636
107,076
1. The average credit period on sale of goods is 60 days from the end of the month of invoice. No interest is charged on trade receivables and the Group does not hold any collateral over these balances. Trade
receivables consist of a large number of customers spread across several retail channels and geographic regions.
At 30 June 2016, the Group had two customers (2015: three customers) each comprising amounts greater than 5% of the total trade
receivables. These customers owed the Group more than $46,000 thousand (2015: $52,000 thousand) and accounted for approximately
35% (2015: 49%) of all receivables owing.
2016
$’000
2015
$’000
Ageing of Past Due But Not Impaired
0 - 30 days past due date
31 - 60 days past due date
61 - 90 days past due date
> 90 days past due date
Total
17,440
3,125
1,717
1,443
23,725
17,912
827
651
710
20,100
An allowance has been made for estimated irrecoverable trade receivable amounts arising from the past sale of goods, determined by
reference to past default experience. In determining the recoverability of a trade receivable, the Group considers any change in the credit
quality of the trade receivable from the date credit was initially granted up to the reporting date. The Group manages credit risk with regular
review of the balances outstanding and restrictive action is taken where necessary.
BLACKMORES ANNUAL REPORT 2016
83
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
13 TRADE AND OTHER RECEIVABLES (CONT.)
2016
$’000
2015
$’000
Ageing of Impaired Trade Receivables
0 - 30 days
31 - 60 days
61 - 90 days
> 90 days
Total
16
711
481
10
1,218
49
9
111
169
Included in the allowance for doubtful debts are individually impaired trade receivables with a balance of $31 thousand (2015: $77 thousand).
The Group does not hold any collateral over these balances. The Directors believe that there is no further credit provision required in excess
of the allowance for doubtful debts.
Movement in the Allowance for Doubtful Debts
Balance at the beginning of the year
Amounts written off as uncollectable
Increase/(reduction) in provision
Balance at the end of the year
169
-
1,049
1,218
688
(506)
(13)
169
14 INVENTORIES
Ingredients
Raw materials
Finished goods
9,873
50,300
56,313
116,486
1,806
10,420
26,439
38,665
The provision at balance date to cover inventory write down is $2,107 thousand (2015: $2,949 thousand).
15 PROPERTY, PLANT AND EQUIPMENT
2016
$’000
2015
$’000
110,000
99,935
(42,374)
(39,200)
67,626
60,735
Carrying amounts of:
Freehold land
12,848
12,848
Buildings
30,123
31,054
Leasehold improvements
1,132
350
Plant and equipment
19,899
15,049
Motor vehicles
121
157
Capital work in progress
3,503
1,277
67,626
60,735
Cost
Accumulated depreciation
BLACKMORES ANNUAL REPORT 2016
84
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
15 PROPERTY, PLANT AND EQUIPMENT (CONT.)
LEASEHOLD CAPITAL
FREEHOLD IMPROVE- PLANT AND MOTOR WORK IN
LAND BUILDINGS MENTS EQUIPMENT VEHICLES PROGRESS
$’000
$’000
$’000
$’000
$’000
$’000
Cost
Balance at 30 June 2014 12,848 36,983
735 45,754
Additions
-
-
78 1,585
Category transfers
-
-
-
363
Disposals
-
-
- (214)
Net foreign currency exchange differences arising on translation of
financial statements of foreign operations
-
-
13
199
Balance at 30 June 2015 12,848 36,983
826 47,687
Additions
-
- 1,086 8,946
Additions obtained through business combinations
-
-
147
399
Category transfers
-
-
26 1,251
Disposals
-
-
(378) (3,579)
Net foreign currency exchange differences arising on translation of
financial statements of foreign operations
-
-
(25)
24
Balance at 30 June 2016 12,848 36,983 1,682 54,728
TOTAL
$’000
293
363 96,976
85 1,277 3,025
- (363)
(64)
- (278)
-
-
212
314 1,277 99,935
- 3,503 13,535
15
-
561
- (1,277)
(73)
- (4,030)
-
256
-
(1)
3,503 110,000
(419) (27,769)
-
201
(74) (4,914)
(177)
55
(35)
- (33,363)
-
256
- (5,954)
17
(156)
(476) (32,638)
250 3,321
(84)
(262)
(252) (5,265)
-
(157)
60
(6)
(32)
-
12
15
(550) (34,829)
-
(135)
-
27
- (42,374)
350 15,049
1,132 19,899
157
121
Accumulated Depreciation
Balance at 30 June 2014
- (4,998)
Disposals
-
-
Depreciation expense
- (931)
Net foreign currency exchange differences arising on translation of
financial statements of foreign operations
-
-
Balance at 30 June 2015
- (5,929)
Disposals
-
-
Assets obtained through business combinations
-
-
Depreciation expense
- (931)
Net foreign currency exchange differences arising on translation of
financial statements of foreign operations
-
-
Balance at 30 June 2016
- (6,860)
(139)
(39,200)
3,631
(352)
(6,480)
Net Book Value
As at 30 June 2015 12,848 31,054
As at 30 June 2016 12,848 30,123
1,277 60,735
3,503 67,626
No impairment losses have been recognised in the current year (2015: $nil).
BLACKMORES ANNUAL REPORT 2016
85
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
16
INVESTMENT PROPERTY
2016 2015
$’000 $’000
Cost of investment property
2,160
2,160
At cost
Balance at beginning of year
Balance at end of year
2,160
2,160
2,160
2,160
Investment property in the form of a plot of land at 15 Jubilee Avenue, Warriewood, NSW 2102 was acquired during the financial year ended
30 June 2010. At the date of the signing of these Consolidated Financial Statements there were no plans to use this land for the production of
goods or services or for administrative purposes, nor for sale in the ordinary course of business.
In line with the Group’s accounting policy on investment property, this property has been measured at cost. The cost of the purchased
investment property comprises its purchase price and any directly attributable expenditure. Directly attributable expenditure includes
professional fees for legal services, property transfer taxes and other transaction costs. As the property in question is freehold land, no
depreciation is recognised in relation to it.
This investment property is tested for impairment annually. To date no impairment losses have been recognised and the Directors remain
confident that the carrying amount of the investment property will be recovered in full.
17 OTHER INTANGIBLE ASSETS
2016 2015
$’000 $’000
Cost
Accumulated amortisation and impairment
35,629
(2,893)
32,736
20,858
(2,328)
18,530
CAPITALISED
REGISTRA- FORMULA-
TRADE-
ROYALTY
WEBSITE TIONS1 MARKS1 TIONS1 STREAM BRANDS1
PATENTS TOTAL
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
Cost
Balance at 30 June 2014
Additions
Additions from internal development
Effect of foreign currency exchange differences
Balance at 30 June 2015
Additions
Additions from internal development
Assets obtained through business combination
Effect of foreign currency exchange differences
Balance at 30 June 2016
2,070
-
600
-
2,670
-
311
-
-
2,981
893
-
-
-
893
-
-
-
-
893
288
-
-
-
288
-
-
1,160
-
1,448
272
-
-
-
272
-
-
-
-
272
450
-
-
-
450
-
-
-
-
450
15,313
-
-
-
15,313
-
-
13,300
-
28,613
972
-
-
-
972
-
-
-
-
972
20,258
600
20,858
311
14,460
35,629
Accumulated Amortisation
BLACKMORES ANNUAL REPORT 2016
86
Balance at 30 June 2014
Amortisation expense
Effect of foreign currency exchange differences
Balance at 30 June 2015
Amortisation expense
Effect of foreign currency exchange differences
Balance at 30 June 2016
(1,610)
(334)
4
(1,940)
(392)
-
(2,332)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(188)
(90)
-
(278)
(90)
-
(368)
-
-
-
-
-
-
-
(97)
(13)
-
(110)
(83)
-
(193)
15,313
28,613
862
779
(1,895)
(437)
4
(2,328)
(565)
(2,893)
Net Book Value
As at 30 June 2015
As at 30 June 2016
730
649
893
893
288
1,448
272
272
172
82
18,530
32,736
1. These assets are considered to be of indefinite life and therefore do not require amortisation, but are subject to impairment testing.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
17 OTHER INTANGIBLE ASSETS (CONT.)
The following useful lives are used in the calculation of amortisation expense:
Capitalised website development
3 years
Patents
20 years
Royalty stream
5 years
The amortisation expense has been included in the line item ‘depreciation and amortisation expenses’ in the Consolidated Statement of
Profit or Loss and Other Comprehensive Income.
18
GOODWILL
2016 2015
$’000 $’000
Cost
Balance at beginning of the year
Additional amounts recognised from business combinations occurring during the year (note 38.4)
Balance at end of the year
16,863
3,169
20,032
16,863
16,863
18.1
ALLOCATION OF GOODWILL TO CASH-GENERATING UNITS
Goodwill has been allocated for impairment testing purposes to the following cash-generating units:
Pure Animal Wellbeing
BioCeuticals
Global Therapeutics
Intangible assets with indefinite lives have been allocated for impairment testing purposes to the
following cash-generating units:
Pure Animal Wellbeing
BioCeuticals
Global Therapeutics
658 658
16,205 16,205
3,169 20,032 16,863
1,189 1,189
15,481 15,481
14,460 31,130 16,670
Pure Animal Wellbeing
The recoverable amount of this cash-generating unit is determined on a value in use calculation. This calculation uses cash flow projections
based on the five year plan approved by management and endorsed by the Board, and also uses a terminal value calculation.
Cash flow projections are based on estimated growth in EBITDA (net of tax) and estimated working capital changes. The cash flows beyond
that five-year period have been extrapolated using a steady 2% per annum growth rate which is the projected long-term inflation rate. The
Directors believe that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the
aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.
BioCeuticals
The recoverable amount of this cash-generating unit is determined on a value in use calculation. This calculation uses cash flow projections
based on the five year plan approved by management and endorsed by the Board, and also uses a terminal value calculation.
Cash flow projections are based on estimated growth in in EBITDA (net of tax) and estimated working capital changes. The cash flows beyond
that five-year period have been extrapolated using a steady 2% per annum growth rate which is the projected long-term inflation rate. The
Directors believe that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the
aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.
The key assumptions used in the value in use calculations for Pure Animal Wellbeing and BioCeuticals cash-generating units are as follows.
Budgeted sales growth is expected to be in line with sales growth in the category
Budgeted margins are expected to remain consistent
The discount rate used for both Pure Animal Wellbeing and BioCeuticals is 8%
19 TRADE AND OTHER PAYABLES
2016 2015
$’000 $’000
Trade payables1
Goods and services tax (GST) payable
Other creditors and accruals
102,096
4,339
54,043
160,478
52,835
2,940
39,133
94,908
1. The average credit period on purchases is 30 days from the end of the month of invoice. The Group has financial risk management policies in place to ensure all payables are paid within the credit time-frame.
BLACKMORES ANNUAL REPORT 2016
Budgeted sales growth
Budgeted margins
Discount rate
87
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
20 CURRENT TAX LIABILITIES
2016 2015
$’000 $’000
Income tax payable
Withholding tax payable
24,093
111
24,204
12,815
47
12,862
21 INTEREST BEARING LIABILITIES
2016 2015
$’000 $’000
Non-current
Secured – at amortised cost:
Bank bills1
55,446
44,000
Summary of borrowing arrangements:
1. In accordance with the security arrangements of liabilities, as disclosed in this note to the Consolidated Financial Statements, effectively all assets of the Parent Entity have been pledged as security.
22 PROVISIONS
2016 2015
$’000 $’000
Current
7,440
6,136
148
148
7,588
6,284
Non-current
Employee benefits
1,134
730
Employee benefits
Directors’ retirement benefits
23 ISSUED CAPITAL
2016 2015
$’000 $’000
17,225,156 fully paid ordinary shares (2015: 17,224,284)
37,753 37,753
2016
2015
2016
ISSUED
2015
ISSUED
NUMBER CAPITAL NUMBER CAPITAL
’000
$’000 ’000
$’000
Fully Paid Ordinary Shares
Balance at beginning of financial year
Issue of shares under Executive and employee share plans (notes 11, 34.3)
Issue of shares under Dividend Reinvestment Plan
Balance at end of financial year
BLACKMORES ANNUAL REPORT 2016
88
17,224
1
-
17,225
37,753
-
-
37,753
Fully paid ordinary shares carry one vote per share and carry a right to dividends.
17,113
2
109
17,224
34,502
3,251
37,753
Employee Share Plans
Further details of the Group’s Executive and employee share plans are contained in note 11 to the Consolidated Financial Statements.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
24 RESERVES
2016 2015
$’000 $’000
Equity-settled employee benefits reserve
Cash flow hedging reserve
Foreign currency translation reserve
4,440
(376)
1,188
5,252
6,933
(913)
2,043
8,063
24.1 EQUITY-SETTLED EMPLOYEE BENEFITS RESERVE
The equity-settled employee benefits reserve arises on the grant of share rights to Executives and employees under various share plans.
Further information about share-based payments to Executives and employees is in note 11 to the Consolidated Financial Statements.
Balance at beginning of year
Reclassification to retained earnings
Recognition of share-based payments (net of tax)
Balance at end of year
6,933
5,855
(5,855) 3,362
1,078
4,440
6,933
24.2 CASH FLOW HEDGING RESERVE
The hedge reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative deferred
gain or loss on the hedge is recognised in profit or loss when the hedged transaction impacts the profit or loss, or is included as a basis
adjustment to the non-financial hedged item, consistent with the applicable accounting policy.
Balance at beginning of year
Net gain/(loss) on revaluation (net of tax)
Balance at end of year
(913)
537
(376)
(513)
(400)
(913)
24.3 FOREIGN CURRENCY TRANSLATION RESERVE
Exchange differences relating to foreign currency monetary items forming part of the net investment in a foreign operation and the translation
of foreign controlled entities are brought to account by entries made directly to the foreign currency translation reserve, as described in note
2.15 to the Consolidated Financial Statements.
Balance at beginning of year
Exchange differences arising on translating the foreign controlled entities
Balance at end of year
2,043
(855)
1,188
(2,115)
4,158
2,043
25 RETAINED EARNINGS
2016 2015
$’000 $’000
Retained earnings
135,258
Balance at the beginning of the year
Reclassification of equity settled employee benefit reserve
Profit for the year
Payment of dividends
87,099
66,497
5,855 -
100,008
46,556
(57,704)
(25,954)
Balance at end of year
135,258
87,099
87,099
BLACKMORES ANNUAL REPORT 2016
89
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
26 EQUITY ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
2016 2015
$’000 $’000
Balance at the beginning of the year
Non-controlling interests arising on the incorporation of PT Kalbe Blackmores Nutrition
Share of profit for the year
Share of other comprehensive income
Balance at end of year
-
-
2,301 12 17 2,330 -
27 EARNINGS PER SHARE
2016 2015
CENTS PER
CENTS PER
SHARE SHARE
Basic earnings per share
Diluted earnings per share
580.6 270.7
575.9 269.1
Basic Earnings per Share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:
2016 2015
$’000 $’000
Earnings (reconciles directly to profit for the year in the Consolidated Statement of Profit or Loss)
100,008
46,556
2016 2015
NUMBER NUMBER
Weighted average number of ordinary shares on issue during the financial year
used in the calculation of basic earnings per share
17,225,093
17,196,049
Diluted Earnings per Share
Earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as follows:
2016 2015
$’000 $’000
Earnings (reconciles directly to profit for the year in the Consolidated Statement of Profit or Loss)
100,008
46,556
2016 2015
NUMBER NUMBER
Weighted average number of ordinary shares used in the calculation of basic earnings per share
17,225,093 17,196,049
Shares deemed to be issued for no consideration in respect of:
Employee share plans
141,344 106,310
Weighted average number of ordinary shares and potential ordinary shares used in the
calculation of diluted earnings per share
17,366,437 17,302,359
BLACKMORES ANNUAL REPORT 2016
90
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2016
28
DIVIDENDS
2016
2015
CENTS PER
TOTAL
CENTS PER
TOTAL
SHARE $’000 SHARE $’000
Recognised Amounts
Fully paid ordinary shares
Final dividend for year ended 30 June 2015 (2015: 30 June 2014)
– fully franked at 30% corporate tax rate
135
23,254
83
Interim dividend for year ended 30 June 2016 (2015: 30 June 2015)
– fully franked at 30% corporate tax rate
200 34,450
68
DRP residual payments
-
-
-
335
57,704
151
14,205
11,713
36
25,954
Unrecognised Amounts
Fully paid ordinary shares
Final dividend – fully franked at 30% corporate tax rate
210 36,174
The final dividend in respect of ordinary shares for the year ended 30 June 2016 has not been recognised in these Consolidated Financial
Statements because the final dividend was declared subsequent to 30 June 2016.
COMPANY
2016 2015
$’000 $’000
Adjusted franking account balance
21,075
19,985
29 COMMITMENTS FOR EXPENDITURE
2016 2015
$’000 $’000
Research and Development Contracts
348
145
493
158
70
228
3,906
-
3,906
9,800
9,800
3,862
5,773
9,635
1,370
2,055
3,425
Not longer than 1 year
1,198
Longer than 1 year and not longer than 5 years
5,378
6,576
1,118
1,502
2,620
Not longer than 1 year
Longer than 1 year and not longer than 5 years
Plant and equipment
Not longer than 1 year
Longer than 1 year and not longer than 5 years
Promotional Services
Not longer than 1 year
Longer than 1 year and not longer than 5 years
Sponsorship
Lease Commitments
BLACKMORES ANNUAL REPORT 2016
Non-cancellable operating lease commitments are disclosed in note 30 of the Consolidated Financial Statements.
91